Result from operating activities

3,588

7,328

Adjustments for:

- depreciation of property, plant and equipment

2,180

2,010

- amortisation of intangible assets

18

5

- income tax paid

-668

-2,182

- interest received and paid

278

98

5,396

7,259

Changes in:

- inventories

2,197

213

- receivables

6,477

730

- non-current liabilities

-56

-42

- current liabilities

1,690

-3,033

10,308

-2,132

Acquisition and divestment of subsidiaries

-1,053

132

Investment in property, plant and equipment

-1,099

-1,920

Divestments of property, plant and equipment

75

29

Dividends paid

-2,890

-2,890

Other financing activities

56

-24

Cash and cash equivalents at 1 January

5,382

4,928

Cash in acquired and divested subsidiaries

-40

-

Net change in cash and cash equivalents

10,793

454